For Sale   >   United States Flag  United States   >  Florida  >  Miami-dade County  >  Miami
close map
  • $685,000
  • 2 bedrooms
915 SW 7th ST
Miami, Florida
Looking to start your commercial portfolio??

8- 2 bedroom $875.00

Gross Monthly rent $7,000.00

Vacancy 3% $(210.00)
EGI month $6,790.00
EGI Yearly $81,480.00

Yearly Expenses

Taxes $(13,000.00)
Insurance $(7,200.00)
Electricity $(400.00)
Water & sewer $(1,920.00)
Maintenance/Reserves $(1,064.00)
Garbage $(2,820.00)
Management 5% $(4,074.00)
Advertising $(120.00)

EGI $81,480.00
Total expenses $(30,598.00)
NOI $50,882.00
% of EGI 37.55%

CAP RATE 7.43

Expense per SQ FT $4.47

Eli
305-519-0949
915 SW 7th ST
Miami, Florida
Looking to start your commercial portfolio??

8- 2 bedroom $875.00

Gross Monthly rent $7,000.00

Vacancy 3% $(210.00)
EGI month $6,790.00
EGI Yearly $81,480.00

Yearly Expenses

Taxes $(13,000.00)
Insurance $(7,200.00)
Electricity $(400.00)
Water & sewer $(1,920.00)<...

View more